mirror of
https://notabug.org/scuti/amort
synced 2024-11-25 16:28:50 +05:30
initial answer from chatgpt
This commit is contained in:
commit
01523d97f1
56
amort.py
Normal file
56
amort.py
Normal file
@ -0,0 +1,56 @@
|
||||
def generate_amortization_schedule(principal, interest_rate, loan_term, one_time_payment=None):
|
||||
# Convert interest rate to decimal and calculate periodic interest rate
|
||||
monthly_interest_rate = interest_rate / 12 / 100
|
||||
|
||||
# Calculate the number of monthly payments
|
||||
num_payments = loan_term * 12
|
||||
|
||||
# Calculate the fixed monthly payment using the amortization formula
|
||||
monthly_payment = (principal * monthly_interest_rate) / (1 - (1 + monthly_interest_rate) ** -num_payments)
|
||||
|
||||
# Initialize variables
|
||||
remaining_balance = principal
|
||||
amortization_schedule = []
|
||||
|
||||
for payment_number in range(1, num_payments + 1):
|
||||
# Calculate interest for the current period
|
||||
interest_payment = remaining_balance * monthly_interest_rate
|
||||
|
||||
# Calculate principal payment
|
||||
principal_payment = monthly_payment - interest_payment
|
||||
|
||||
# Apply one-time payment if provided
|
||||
if one_time_payment and payment_number == one_time_payment['payment_number']:
|
||||
principal_payment += one_time_payment['amount']
|
||||
remaining_balance -= one_time_payment['amount']
|
||||
|
||||
# Update remaining balance
|
||||
remaining_balance -= principal_payment
|
||||
|
||||
# Create a dictionary with payment details and add it to the amortization schedule
|
||||
payment_details = {
|
||||
'Payment Number': payment_number,
|
||||
'Payment Amount': monthly_payment,
|
||||
'Interest Payment': interest_payment,
|
||||
'Principal Payment': principal_payment,
|
||||
'Remaining Balance': remaining_balance
|
||||
}
|
||||
amortization_schedule.append(payment_details)
|
||||
|
||||
return amortization_schedule
|
||||
|
||||
# Example usage
|
||||
principal = 100000
|
||||
interest_rate = 5.0
|
||||
loan_term = 30
|
||||
|
||||
one_time_payment = {
|
||||
'payment_number': 13,
|
||||
'amount': 5000
|
||||
}
|
||||
|
||||
schedule = generate_amortization_schedule(principal, interest_rate, loan_term, one_time_payment)
|
||||
|
||||
# Display the amortization schedule
|
||||
for payment in schedule:
|
||||
print(payment)
|
Loading…
Reference in New Issue
Block a user