mirror of
https://notabug.org/scuti/amort
synced 2024-11-25 16:28:50 +05:30
added rounding - lines up with reference values
This commit is contained in:
parent
01523d97f1
commit
7706949f76
16
amort.py
16
amort.py
@ -7,6 +7,7 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, one_time
|
|||||||
|
|
||||||
# Calculate the fixed monthly payment using the amortization formula
|
# Calculate the fixed monthly payment using the amortization formula
|
||||||
monthly_payment = (principal * monthly_interest_rate) / (1 - (1 + monthly_interest_rate) ** -num_payments)
|
monthly_payment = (principal * monthly_interest_rate) / (1 - (1 + monthly_interest_rate) ** -num_payments)
|
||||||
|
monthly_payment = round(monthly_payment, 2)
|
||||||
|
|
||||||
# Initialize variables
|
# Initialize variables
|
||||||
remaining_balance = principal
|
remaining_balance = principal
|
||||||
@ -14,10 +15,10 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, one_time
|
|||||||
|
|
||||||
for payment_number in range(1, num_payments + 1):
|
for payment_number in range(1, num_payments + 1):
|
||||||
# Calculate interest for the current period
|
# Calculate interest for the current period
|
||||||
interest_payment = remaining_balance * monthly_interest_rate
|
interest_payment = round(remaining_balance * monthly_interest_rate, 2)
|
||||||
|
|
||||||
# Calculate principal payment
|
# Calculate principal payment
|
||||||
principal_payment = monthly_payment - interest_payment
|
principal_payment = round(monthly_payment - interest_payment, 2)
|
||||||
|
|
||||||
# Apply one-time payment if provided
|
# Apply one-time payment if provided
|
||||||
if one_time_payment and payment_number == one_time_payment['payment_number']:
|
if one_time_payment and payment_number == one_time_payment['payment_number']:
|
||||||
@ -32,17 +33,18 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, one_time
|
|||||||
'Payment Number': payment_number,
|
'Payment Number': payment_number,
|
||||||
'Payment Amount': monthly_payment,
|
'Payment Amount': monthly_payment,
|
||||||
'Interest Payment': interest_payment,
|
'Interest Payment': interest_payment,
|
||||||
'Principal Payment': principal_payment,
|
'Principal Payment': round(principal_payment,2),
|
||||||
'Remaining Balance': remaining_balance
|
'Remaining Balance': round(remaining_balance,2)
|
||||||
}
|
}
|
||||||
amortization_schedule.append(payment_details)
|
amortization_schedule.append(payment_details)
|
||||||
|
|
||||||
return amortization_schedule
|
return amortization_schedule
|
||||||
|
|
||||||
|
if __name__ == "__main__":
|
||||||
# Example usage
|
# Example usage
|
||||||
principal = 100000
|
principal = 100000
|
||||||
interest_rate = 5.0
|
interest_rate = 5.0
|
||||||
loan_term = 30
|
loan_term = 3
|
||||||
|
|
||||||
one_time_payment = {
|
one_time_payment = {
|
||||||
'payment_number': 13,
|
'payment_number': 13,
|
||||||
@ -53,4 +55,6 @@ schedule = generate_amortization_schedule(principal, interest_rate, loan_term, o
|
|||||||
|
|
||||||
# Display the amortization schedule
|
# Display the amortization schedule
|
||||||
for payment in schedule:
|
for payment in schedule:
|
||||||
print(payment)
|
# print(payment)
|
||||||
|
attrs = [payment[key] for key in payment]
|
||||||
|
print(attrs)
|
||||||
|
Loading…
Reference in New Issue
Block a user