Added what-if payments.
Hypothetical extra payments towards principal without modifying files.
This commit is contained in:
90
src/amort.py
90
src/amort.py
@@ -81,6 +81,26 @@ def compare(with_extra_payments, without):
|
|||||||
print(chr(916), "principal paid: ", round(abs(z-c),2))
|
print(chr(916), "principal paid: ", round(abs(z-c),2))
|
||||||
print(chr(916), "term (months): ", term_length)
|
print(chr(916), "term (months): ", term_length)
|
||||||
|
|
||||||
|
def whatif(events, x = 500, terms = 120):
|
||||||
|
"""
|
||||||
|
What if I paid an extra x dollars each term.
|
||||||
|
Parameters:
|
||||||
|
x = amount to pay
|
||||||
|
terms = total expected terms
|
||||||
|
"""
|
||||||
|
key_list = "extra-payments"
|
||||||
|
key_attr1 = "payment-number"
|
||||||
|
key_attr2 = "amount"
|
||||||
|
# get the last payment number from events
|
||||||
|
latest = events[key_list][-1][key_attr1]
|
||||||
|
start = latest + 1
|
||||||
|
for i in range(start, 120):
|
||||||
|
new_event = dict()
|
||||||
|
new_event[key_attr1] = i
|
||||||
|
new_event[key_attr2] = x
|
||||||
|
events[key_list].append(new_event)
|
||||||
|
return events, start
|
||||||
|
|
||||||
def display(table):
|
def display(table):
|
||||||
print("id, due, interest payment, principal payment, remaining")
|
print("id, due, interest payment, principal payment, remaining")
|
||||||
for row in table:
|
for row in table:
|
||||||
@@ -94,7 +114,7 @@ def export(table, filename="schedule.csv"):
|
|||||||
print("wrote to file", filename)
|
print("wrote to file", filename)
|
||||||
|
|
||||||
if __name__ == "__main__":
|
if __name__ == "__main__":
|
||||||
import argparse, json
|
import argparse, json, copy
|
||||||
|
|
||||||
def get_arguments():
|
def get_arguments():
|
||||||
p = argparse.ArgumentParser()
|
p = argparse.ArgumentParser()
|
||||||
@@ -117,29 +137,47 @@ if __name__ == "__main__":
|
|||||||
l["extra-payments"].append(json.loads(args.one_time))
|
l["extra-payments"].append(json.loads(args.one_time))
|
||||||
return args.principal, args.interest_rate, args.term, l
|
return args.principal, args.interest_rate, args.term, l
|
||||||
|
|
||||||
|
def main():
|
||||||
|
principal, interest_rate, loan_term, events = get_arguments()
|
||||||
|
|
||||||
principal, interest_rate, loan_term, events = get_arguments()
|
wi_start = 0
|
||||||
|
wi_x = 500
|
||||||
if events != []:
|
if events:
|
||||||
ahead_paid = float()
|
# the amount paid ahead canonically
|
||||||
for extra_payment in events["extra-payments"]:
|
ahead_paid = sum(pay["amount"] for pay in events["extra-payments"])
|
||||||
ahead_paid += extra_payment["amount"]
|
ahead_msg = f"total extra payments: {ahead_paid}"
|
||||||
print("~~~~~~~~~~~~~~~~~~~~~")
|
border = "~" * len(ahead_msg)
|
||||||
print("total ahead payments:", ahead_paid)
|
print(border)
|
||||||
print("~~~~~~~~~~~~~~~~~~~~~")
|
print(ahead_msg)
|
||||||
|
print(border)
|
||||||
schedule = generate_amortization_schedule(
|
events, wi_start = whatif(events, x=wi_x)
|
||||||
principal, interest_rate, loan_term, events
|
# generate the schedule
|
||||||
)
|
schedule = generate_amortization_schedule(
|
||||||
paid, interest_paid, principal_paid = get_totals(schedule,export)
|
principal, interest_rate, loan_term, copy.deepcopy(events)
|
||||||
|
)
|
||||||
print("total paid: ", round(paid,2))
|
paid, interest_paid, principal_paid = get_totals(schedule,export)
|
||||||
print("total interest paid: ", round(interest_paid,2))
|
# report on schedule
|
||||||
print("total principal paid: ", round(principal_paid,2))
|
print("total paid: ", round(paid,2))
|
||||||
|
print("total interest paid: ", round(interest_paid,2))
|
||||||
# without extra payments for comparison
|
print("total principal paid: ", round(principal_paid,2))
|
||||||
compare(schedule, generate_amortization_schedule(
|
# get the last term of the schedule
|
||||||
principal, interest_rate, loan_term)
|
if events:
|
||||||
)
|
wi_end = schedule[-1]["Payment Number"]
|
||||||
print()
|
wi_paid = sum(
|
||||||
|
pay["amount"] for pay in \
|
||||||
|
events["extra-payments"][wi_start:wi_end]
|
||||||
|
)
|
||||||
|
wi_msg = f"total if {wi_x} was also paid each term: {wi_paid}"
|
||||||
|
border = '~' * len(wi_msg)
|
||||||
|
print(border)
|
||||||
|
print(wi_msg)
|
||||||
|
print(border)
|
||||||
|
# without extra payments for comparison
|
||||||
|
compare(schedule, generate_amortization_schedule(
|
||||||
|
principal, interest_rate, loan_term)
|
||||||
|
)
|
||||||
|
print()
|
||||||
|
# with open("extra_payments.json") as f:
|
||||||
|
# e = json.load(f)
|
||||||
|
# print(whatif(e))
|
||||||
|
main()
|
||||||
|
Reference in New Issue
Block a user