Added what-if payments.

Hypothetical extra payments towards principal without
modifying files.
This commit is contained in:
2025-07-19 10:55:28 -07:00
parent 14e784aa6c
commit 8d8807a3f1

View File

@@ -81,6 +81,26 @@ def compare(with_extra_payments, without):
print(chr(916), "principal paid: ", round(abs(z-c),2))
print(chr(916), "term (months): ", term_length)
def whatif(events, x = 500, terms = 120):
"""
What if I paid an extra x dollars each term.
Parameters:
x = amount to pay
terms = total expected terms
"""
key_list = "extra-payments"
key_attr1 = "payment-number"
key_attr2 = "amount"
# get the last payment number from events
latest = events[key_list][-1][key_attr1]
start = latest + 1
for i in range(start, 120):
new_event = dict()
new_event[key_attr1] = i
new_event[key_attr2] = x
events[key_list].append(new_event)
return events, start
def display(table):
print("id, due, interest payment, principal payment, remaining")
for row in table:
@@ -94,7 +114,7 @@ def export(table, filename="schedule.csv"):
print("wrote to file", filename)
if __name__ == "__main__":
import argparse, json
import argparse, json, copy
def get_arguments():
p = argparse.ArgumentParser()
@@ -117,29 +137,47 @@ if __name__ == "__main__":
l["extra-payments"].append(json.loads(args.one_time))
return args.principal, args.interest_rate, args.term, l
def main():
principal, interest_rate, loan_term, events = get_arguments()
principal, interest_rate, loan_term, events = get_arguments()
if events != []:
ahead_paid = float()
for extra_payment in events["extra-payments"]:
ahead_paid += extra_payment["amount"]
print("~~~~~~~~~~~~~~~~~~~~~")
print("total ahead payments:", ahead_paid)
print("~~~~~~~~~~~~~~~~~~~~~")
schedule = generate_amortization_schedule(
principal, interest_rate, loan_term, events
)
paid, interest_paid, principal_paid = get_totals(schedule,export)
print("total paid: ", round(paid,2))
print("total interest paid: ", round(interest_paid,2))
print("total principal paid: ", round(principal_paid,2))
# without extra payments for comparison
compare(schedule, generate_amortization_schedule(
principal, interest_rate, loan_term)
)
print()
wi_start = 0
wi_x = 500
if events:
# the amount paid ahead canonically
ahead_paid = sum(pay["amount"] for pay in events["extra-payments"])
ahead_msg = f"total extra payments: {ahead_paid}"
border = "~" * len(ahead_msg)
print(border)
print(ahead_msg)
print(border)
events, wi_start = whatif(events, x=wi_x)
# generate the schedule
schedule = generate_amortization_schedule(
principal, interest_rate, loan_term, copy.deepcopy(events)
)
paid, interest_paid, principal_paid = get_totals(schedule,export)
# report on schedule
print("total paid: ", round(paid,2))
print("total interest paid: ", round(interest_paid,2))
print("total principal paid: ", round(principal_paid,2))
# get the last term of the schedule
if events:
wi_end = schedule[-1]["Payment Number"]
wi_paid = sum(
pay["amount"] for pay in \
events["extra-payments"][wi_start:wi_end]
)
wi_msg = f"total if {wi_x} was also paid each term: {wi_paid}"
border = '~' * len(wi_msg)
print(border)
print(wi_msg)
print(border)
# without extra payments for comparison
compare(schedule, generate_amortization_schedule(
principal, interest_rate, loan_term)
)
print()
# with open("extra_payments.json") as f:
# e = json.load(f)
# print(whatif(e))
main()