mirror of
https://notabug.org/scuti/amort
synced 2024-11-25 16:28:50 +05:30
compare amount paid in interest with/out extra payments
This commit is contained in:
parent
fdf01baf6a
commit
ccb39cfc21
55
amort.py
55
amort.py
@ -21,6 +21,8 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, extra_pa
|
|||||||
one_time_payment = extra_payments.pop(0)
|
one_time_payment = extra_payments.pop(0)
|
||||||
for payment_number in range(1, num_payments + 1):
|
for payment_number in range(1, num_payments + 1):
|
||||||
# Calculate interest for the current period
|
# Calculate interest for the current period
|
||||||
|
if remaining_balance == 0:
|
||||||
|
break
|
||||||
interest_payment = round(remaining_balance * monthly_interest_rate, 2)
|
interest_payment = round(remaining_balance * monthly_interest_rate, 2)
|
||||||
|
|
||||||
# Calculate principal payment
|
# Calculate principal payment
|
||||||
@ -32,7 +34,6 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, extra_pa
|
|||||||
remaining_balance -= one_time_payment['amount']
|
remaining_balance -= one_time_payment['amount']
|
||||||
if extra_payments != []:
|
if extra_payments != []:
|
||||||
one_time_payment = extra_payments.pop(0)
|
one_time_payment = extra_payments.pop(0)
|
||||||
|
|
||||||
# Update remaining balance
|
# Update remaining balance
|
||||||
remaining_balance -= principal_payment
|
remaining_balance -= principal_payment
|
||||||
|
|
||||||
@ -50,9 +51,27 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, extra_pa
|
|||||||
'Remaining Balance': round(remaining_balance,2)
|
'Remaining Balance': round(remaining_balance,2)
|
||||||
}
|
}
|
||||||
amortization_schedule.append(payment_details)
|
amortization_schedule.append(payment_details)
|
||||||
|
|
||||||
return amortization_schedule
|
return amortization_schedule
|
||||||
|
|
||||||
|
def get_totals(amortization_schedule, display=False, export=False):
|
||||||
|
total_paid = 0
|
||||||
|
total_interest_paid = 0
|
||||||
|
total_principal_paid = 0
|
||||||
|
# Display the amortization schedule
|
||||||
|
if display:
|
||||||
|
print("id, paid, interest payment, principal payment, remaining")
|
||||||
|
for payment in amortization_schedule:
|
||||||
|
# print(payment)
|
||||||
|
total_paid += payment["Payment Amount"]
|
||||||
|
total_interest_paid += payment["Interest Payment"]
|
||||||
|
total_principal_paid += payment["Principal Payment"]
|
||||||
|
if payment["Remaining Balance"] < 0:
|
||||||
|
break
|
||||||
|
attrs = [payment[key] for key in payment]
|
||||||
|
if display:
|
||||||
|
print("%s" % ", ".join([str(attr) for attr in attrs]))
|
||||||
|
return total_paid, total_interest_paid, total_principal_paid
|
||||||
|
|
||||||
if __name__ == "__main__":
|
if __name__ == "__main__":
|
||||||
# Example usage
|
# Example usage
|
||||||
# principal = 100000
|
# principal = 100000
|
||||||
@ -82,6 +101,13 @@ if __name__ == "__main__":
|
|||||||
extra.sort(key=lambda k: k["payment_number"])
|
extra.sort(key=lambda k: k["payment_number"])
|
||||||
return args.principal, args.interest_rate, args.term, extra
|
return args.principal, args.interest_rate, args.term, extra
|
||||||
|
|
||||||
|
def compare(with_extra_payments, without):
|
||||||
|
x,y,z = get_totals(with_extra_payments)
|
||||||
|
a,b,c = get_totals(without)
|
||||||
|
print(chr(916), "paid: ", round(a-x,2))
|
||||||
|
print(chr(916), "interest paid: ", round(b-y,2))
|
||||||
|
print(chr(916), "principal paid: ", round(c-z,2))
|
||||||
|
|
||||||
principal, interest_rate, loan_term, extra_payments = get_arguments()
|
principal, interest_rate, loan_term, extra_payments = get_arguments()
|
||||||
|
|
||||||
# one_time_payment = {
|
# one_time_payment = {
|
||||||
@ -90,23 +116,14 @@ if __name__ == "__main__":
|
|||||||
# }
|
# }
|
||||||
|
|
||||||
schedule = generate_amortization_schedule(principal, interest_rate, loan_term, extra_payments)
|
schedule = generate_amortization_schedule(principal, interest_rate, loan_term, extra_payments)
|
||||||
|
paid, interest_paid, principal_paid = get_totals(schedule, True)
|
||||||
|
|
||||||
total_paid = 0
|
print("total paid: ", round(paid,2))
|
||||||
total_interest_paid = 0
|
print("total interest paid: ", round(interest_paid,2))
|
||||||
total_principal_paid = 0
|
print("total principal paid: ", round(principal_paid,2))
|
||||||
|
|
||||||
# Display the amortization schedule
|
# without extra payments for comparison
|
||||||
print("id, paid, interest payment, principal payment, remaining")
|
compare(schedule, generate_amortization_schedule(
|
||||||
for payment in schedule:
|
principal, interest_rate, loan_term)
|
||||||
# print(payment)
|
)
|
||||||
total_paid += payment["Payment Amount"]
|
|
||||||
total_interest_paid += payment["Interest Payment"]
|
|
||||||
total_principal_paid += payment["Principal Payment"]
|
|
||||||
if payment["Remaining Balance"] < 0:
|
|
||||||
break
|
|
||||||
attrs = [payment[key] for key in payment]
|
|
||||||
print("%s" % ", ".join([str(attr) for attr in attrs]))
|
|
||||||
|
|
||||||
print("total paid: ", round(total_paid,2))
|
|
||||||
print("total interest paid: ", round(total_interest_paid,2))
|
|
||||||
print("total principal paid: ", round(total_principal_paid,2))
|
|
||||||
|
Loading…
Reference in New Issue
Block a user