Compare commits

4 Commits

View File

@@ -1,5 +1,5 @@
def generate_amortization_schedule(principal, interest_rate, loan_term, events=[]):
def generate_amortization_schedule(principal, interest_rate, loan_term, extra_payments=[]):
# Convert interest rate to decimal and calculate periodic interest rate
monthly_interest_rate = interest_rate / 12 / 100
@@ -15,9 +15,8 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, events=[
amortization_schedule = []
one_time_payment = None
if events != []:
one_time_payment = events["extra-payments"].pop(0)
if extra_payments != []:
one_time_payment = extra_payments.pop(0)
for payment_number in range(1, num_payments + 1):
# Calculate interest for the current period
if remaining_balance == 0:
@@ -30,8 +29,8 @@ def generate_amortization_schedule(principal, interest_rate, loan_term, events=[
# Apply one-time payment if provided
if one_time_payment and payment_number == one_time_payment['payment-number']:
principal_payment += one_time_payment['amount']
if events["extra-payments"] != []:
one_time_payment = events["extra-payments"].pop(0)
if extra_payments != []:
one_time_payment = extra_payments.pop(0)
# Update remaining balance
remaining_balance -= principal_payment
@@ -58,7 +57,8 @@ def get_totals(amortization_schedule, func=None):
# Display the amortization schedule
messages = []
for payment in amortization_schedule:
# total_paid += payment["Payment Amount"]
# print(payment)
total_paid += payment["Payment Amount"]
total_interest_paid += payment["Interest Payment"]
total_principal_paid += payment["Principal Payment"]
if payment["Remaining Balance"] < 0:
@@ -68,9 +68,7 @@ def get_totals(amortization_schedule, func=None):
messages.append("%s" % ", ".join([str(attr) for attr in attrs]))
if func is not None:
func(messages)
return ((total_interest_paid + total_principal_paid),
total_interest_paid,
total_principal_paid)
return total_paid, total_interest_paid, total_principal_paid
def compare(with_extra_payments, without):
x,y,z = get_totals(with_extra_payments)
@@ -81,40 +79,20 @@ def compare(with_extra_payments, without):
print(chr(916), "principal paid: ", round(abs(z-c),2))
print(chr(916), "term (months): ", term_length)
def whatif(events, x = 500, terms = 120):
"""
What if I paid an extra x dollars each term.
Parameters:
x = amount to pay
terms = total expected terms
"""
key_list = "extra-payments"
key_attr1 = "payment-number"
key_attr2 = "amount"
# get the last payment number from events
latest = events[key_list][-1][key_attr1]
start = latest + 1
for i in range(start, 120):
new_event = dict()
new_event[key_attr1] = i
new_event[key_attr2] = x
events[key_list].append(new_event)
return events, start
def display(table):
print("id, due, interest payment, principal payment, remaining")
print("id, paid, interest payment, principal payment, remaining")
for row in table:
print(row)
def export(table, filename="schedule.csv"):
with open(filename, 'w') as f:
print("id, due, interest payment, principal payment, remaining", file=f)
print("id, paid, interest payment, principal payment, remaining", file=f)
for row in table:
print(row, file=f)
print("wrote to file", filename)
if __name__ == "__main__":
import argparse, json, copy
import argparse, json
def get_arguments():
p = argparse.ArgumentParser()
@@ -125,59 +103,33 @@ if __name__ == "__main__":
p.add_argument("--term", "-t", type=int,\
help="sets the term (years)")
p.add_argument("--one-time", "-ot", type=str,\
help="a one-time payment (json, example: {\"payment-number\":13,\"amount\":5000}")
p.add_argument("--events", "-e", type=str,\
help="name of .json file containing events such as one-time payments or interest rate changes")
help="factors in a one-time payment (json, example: {\"payment-number\":13,\"amount\":5000}")
p.add_argument("--extra-payments", "-ep", type=str,\
help="facts in multiple one time payments (json file name)")
args = p.parse_args()
l = []
if args.events is not None:
with open(args.events) as f:
if args.extra_payments is not None:
with open(args.extra_payments) as f:
l = json.loads(f.read())
extra = []
if "extra-payments" in l:
extra = l["extra-payments"]
extra.sort(key=lambda k: k["payment-number"])
if args.one_time is not None:
l["extra-payments"].append(json.loads(args.one_time))
return args.principal, args.interest_rate, args.term, l
extra.append(json.loads(args.one_time))
return args.principal, args.interest_rate, args.term, extra
def main():
principal, interest_rate, loan_term, events = get_arguments()
principal, interest_rate, loan_term, extra_payments = get_arguments()
schedule = generate_amortization_schedule(principal, interest_rate, loan_term, extra_payments)
paid, interest_paid, principal_paid = get_totals(schedule,export)
print("total paid: ", round(paid,2))
print("total interest paid: ", round(interest_paid,2))
print("total principal paid: ", round(principal_paid,2))
# without extra payments for comparison
compare(schedule, generate_amortization_schedule(
principal, interest_rate, loan_term)
)
wi_start = 0
wi_x = 500
if events:
# the amount paid ahead canonically
ahead_paid = sum(pay["amount"] for pay in events["extra-payments"])
ahead_msg = f"total extra payments: {ahead_paid}"
border = "~" * len(ahead_msg)
print(border)
print(ahead_msg)
print(border)
events, wi_start = whatif(events, x=wi_x)
# generate the schedule
schedule = generate_amortization_schedule(
principal, interest_rate, loan_term, copy.deepcopy(events)
)
paid, interest_paid, principal_paid = get_totals(schedule,export)
# report on schedule
print("total paid: ", round(paid,2))
print("total interest paid: ", round(interest_paid,2))
print("total principal paid: ", round(principal_paid,2))
# get the last term of the schedule
if events:
wi_end = schedule[-1]["Payment Number"]
wi_paid = sum(
pay["amount"] for pay in \
events["extra-payments"][wi_start:wi_end]
)
wi_msg = f"total if {wi_x} was also paid each term: {wi_paid}"
border = '~' * len(wi_msg)
print(border)
print(wi_msg)
print(border)
# without extra payments for comparison
compare(schedule, generate_amortization_schedule(
principal, interest_rate, loan_term)
)
print()
# with open("extra_payments.json") as f:
# e = json.load(f)
# print(whatif(e))
main()